Sunday, November 18, 2012

恐怖的compounded interest,如何55岁退休时候拥有RM800K或以上

Compounded interest 是最好的 发明,这句话连爱因斯坦都说过。其实以自己本身经历来算,只要你月收入大概RM4K以上,如果不动用任何EPF里头的钱,在55岁退休年龄时候,你的Total可以很容易超越RM800K
以下图表,我是以大概Gross Income RM4000推算,然后假设每年的ending interest 为 5%


Acc1 Acc2 Total
EPF 2010 17944.96 7832.06 25777.02
2011 25410.83 11040.21 36451.04
2012 35652.62 15437.79 51090.41
2013 47384.96 20473.84 67858.81
2014 59703.93 25761.70 85465.63
2015 72638.84 31313.95 103952.79
2016 86220.50 37143.81 123364.31
2017 100481.24 43265.16 143746.40
2018 115455.02 49692.59 165147.60
2019 131177.49 56441.38 187618.86
2020 147686.08 63527.61 211213.69
2021 165020.10 70968.16 235988.25
2022 183220.82 78780.73 262001.54
2023 202331.57 86983.93 289315.50
2024 222397.87 95597.29 317995.16
2025 243467.48 104641.32 348108.80
2026 265590.57 114137.55 379728.11
2027 288819.81 124108.59 412928.40
2028 313210.52 134578.18 447788.70
2029 338820.76 145571.26 484392.02
2030 365711.51 157113.98 522825.50
2031 393946.80 169233.85 563180.65
2032 423593.86 181959.70 605553.56
2033 454723.27 195321.85 650045.12
2034 487409.15 209352.11 696761.26
2035 521729.32 224083.88 745813.20
2036 557765.51 239552.24 797317.74
2037 595603.50 255794.01 851397.51

No comments:

Post a Comment

白銀價格即市走勢